| Sales Turnover & Other Income | 74.23 | 7.88 | 7.62 | 2.80 | 3.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 286.90 | 3.86 | -1.22 | 2.80 | 3.09 |
| Raw Materials | 283.43 | 0.15 | 0.21 | 0.00 | 0.00 |
| Stock Adjustments | 212.67 | -4.02 | -8.84 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.09 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 1.01 | 0.78 | 0.77 | 0.39 | 0.37 |
| Selling and Administration Expenses | 1.10 | 0.12 | 0.09 | 0.45 | 0.45 |
| Miscellaneous Expenses | 48.27 | 0.54 | 4.67 | 0.63 | 1.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -46.92 | 2.25 | -7.06 | 1.31 | 1.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.03 | 0.03 | 0.01 |
| Profit before Depreciation & Tax | -46.92 | 2.25 | -7.09 | 1.28 | 1.05 |
| Depreciation | 0.14 | 0.13 | 0.02 | 0.01 | 0.02 |
| Profit Before Tax | -47.06 | 2.12 | -7.11 | 1.27 | 1.03 |
| Tax | 0.15 | 0.33 | 0.10 | 0.38 | 0.29 |
| Profit After Tax | -47.21 | 1.79 | -7.21 | 0.89 | 0.74 |
| Adjustment below Net Profit | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.89 | -3.68 | 3.53 | 2.82 | 2.26 |
| Appropriations | 0.18 | 0.33 | 0.00 | 0.18 | 0.19 |
| P & L Bal. carried down | -49.28 | -1.89 | -3.68 | 3.53 | 2.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.45 | 1.37 | -5.54 | 0.69 | 0.57 |
| Book Value | 0.53 | 78.78 | 77.15 | 82.69 | 82.00 |
| Extraordinary Items | -48.26 | 0.14 | -4.61 | -0.04 | -0.11 |