| Sales Turnover & Other Income | 212.32 | 190.97 | 3.45 | 9.06 | 9.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 212.32 | 190.97 | 3.45 | 9.06 | 9.04 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 55.10 | 51.80 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.67 | 0.90 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 68.16 | 61.70 | 0.31 | 0.35 | 0.12 |
| Selling and Administration Expenses | 9.22 | 6.20 | 0.53 | 0.69 | 0.25 |
| Miscellaneous Expenses | 4.76 | 1.35 | 0.09 | 0.10 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 74.40 | 69.02 | 2.52 | 7.92 | 8.48 |
| Interest & Financial Charges | 0.60 | 0.80 | 0.05 | 0.07 | 0.00 |
| Profit before Depreciation & Tax | 73.80 | 68.22 | 2.47 | 7.85 | 8.48 |
| Depreciation | 4.04 | 5.53 | 0.22 | 0.09 | 0.02 |
| Profit Before Tax | 69.76 | 62.69 | 2.25 | 7.76 | 8.46 |
| Tax | 16.01 | 16.61 | 0.59 | 0.10 | 0.46 |
| Profit After Tax | 53.75 | 46.08 | 1.66 | 7.66 | 8.00 |
| Adjustment below Net Profit | 0.99 | 0.13 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 163.37 | 124.95 | 1.83 | 1.19 | 0.98 |
| Appropriations | 20.26 | 7.79 | 0.00 | 7.01 | 7.79 |
| P & L Bal. carried down | 197.85 | 163.37 | 3.49 | 1.83 | 1.19 |
| Equity Dividend | 20.26 | 7.79 | 0.00 | 7.01 | 7.79 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 650.00 | 250.00 | 0.00 | 225.00 | 250.00 |
| Earning Per Share (Rs.) | 172.48 | 147.87 | 5.32 | 24.57 | 25.67 |
| Book Value | 680.21 | 569.57 | 56.03 | 50.71 | 48.65 |
| Extraordinary Items | 0.54 | 0.25 | 0.19 | 0.29 | 0.01 |