| Sales Turnover & Other Income | 0.39 | 0.77 | 0.94 | 0.33 | 0.17 |
| Excise Duty | 0.03 | 0.08 | 0.11 | 0.03 | 0.02 |
| Total Income | 0.39 | 0.77 | 0.94 | 0.29 | 0.17 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.13 | 0.11 | 0.04 | 0.10 |
| Selling and Administration Expenses | 0.95 | 0.18 | 0.29 | 0.13 | 0.13 |
| Miscellaneous Expenses | 0.36 | 0.08 | 0.10 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.07 | 0.29 | 0.33 | 0.07 | -0.12 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -1.07 | 0.29 | 0.33 | 0.07 | -0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -1.07 | 0.29 | 0.33 | 0.07 | -0.13 |
| Tax | -0.09 | 0.07 | 0.07 | 0.12 | -0.03 |
| Profit After Tax | -0.98 | 0.22 | 0.26 | -0.05 | -0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 |
| P & L Balance brought forward | -0.31 | -0.53 | -0.79 | -0.68 | -0.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.30 | -0.31 | -0.53 | -0.79 | -0.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.65 | 0.59 | 0.70 | -0.13 | -0.28 |
| Book Value | 9.18 | 11.83 | 11.23 | 10.53 | 9.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |