| Sales Turnover & Other Income | 303.83 | 242.07 | 241.27 | 290.81 | 184.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 303.83 | 242.07 | 241.27 | 290.81 | 191.93 |
| Raw Materials | 17.48 | 6.45 | 1.20 | 52.56 | 22.20 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 7.76 |
| Other Manufacturing Expenses | 110.58 | 72.24 | 80.03 | 98.95 | 48.30 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 46.91 | 37.94 | 24.64 | 25.00 | 21.66 |
| Selling and Administration Expenses | 28.16 | 30.79 | 9.17 | 4.99 | 2.52 |
| Miscellaneous Expenses | 16.83 | 25.14 | 32.96 | 34.98 | 55.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 83.87 | 69.51 | 93.26 | 74.33 | 41.74 |
| Interest & Financial Charges | 8.06 | 17.36 | 24.84 | 54.95 | 52.15 |
| Profit before Depreciation & Tax | 75.81 | 52.15 | 68.42 | 19.38 | -10.41 |
| Depreciation | 0.69 | 0.28 | 52.64 | 57.53 | 48.84 |
| Profit Before Tax | 75.12 | 51.87 | 15.78 | -38.15 | -59.25 |
| Tax | 22.65 | 13.37 | 4.28 | 28.71 | -2.21 |
| Profit After Tax | 52.47 | 38.50 | 11.50 | -66.86 | -57.04 |
| Adjustment below Net Profit | 0.25 | -0.47 | 0.47 | 0.39 | 0.24 |
| P & L Balance brought forward | -282.73 | -320.77 | -332.73 | -266.27 | -242.36 |
| Appropriations | 726.49 | 0.00 | 0.00 | 0.00 | -32.90 |
| P & L Bal. carried down | -956.50 | -282.73 | -320.77 | -332.73 | -266.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.31 | 1.05 | 0.39 | -2.29 | -2.43 |
| Book Value | 43.15 | 51.41 | 40.88 | 40.43 | 38.60 |
| Extraordinary Items | 7.95 | 6.89 | -18.89 | -4.58 | 0.82 |