| Sales Turnover & Other Income | 31.08 | 20.57 | 1.66 | 1.23 | 1.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.60 | 20.65 | 1.66 | 1.23 | 1.19 |
| Raw Materials | 26.23 | 18.20 | 1.11 | 0.43 | 0.00 |
| Stock Adjustments | 0.52 | 0.08 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.03 | 0.33 | 0.45 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.23 | 0.07 | 0.03 | 0.04 | 0.10 |
| Selling and Administration Expenses | 2.15 | 0.47 | 0.18 | 0.30 | 0.18 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.26 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.95 | 1.89 | 0.04 | 0.12 | 0.44 |
| Interest & Financial Charges | 0.13 | 0.16 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.82 | 1.73 | 0.04 | 0.12 | 0.44 |
| Depreciation | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 2.76 | 1.71 | 0.03 | 0.11 | 0.43 |
| Tax | 1.00 | 0.45 | 0.06 | 0.03 | 0.11 |
| Profit After Tax | 1.76 | 1.26 | -0.03 | 0.08 | 0.32 |
| Adjustment below Net Profit | 0.00 | -0.54 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.33 | 0.61 | 0.64 | 0.56 | 0.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.08 | 1.33 | 0.61 | 0.64 | 0.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | 0.79 | -0.05 | 0.14 | 0.57 |
| Book Value | 1.20 | 10.83 | 11.09 | 11.14 | 11.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.18 | 0.01 | 0.00 |