| Sales Turnover & Other Income | 5.18 | 1.09 | 0.43 | 0.00 | 0.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.18 | 1.09 | 0.43 | 0.00 | 0.35 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.04 |
| Power & Fuel Cost | 0.04 | 0.02 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 4.48 | 0.08 | 0.07 | 0.05 | 0.08 |
| Selling and Administration Expenses | 0.44 | 0.08 | 0.08 | 0.06 | 0.11 |
| Miscellaneous Expenses | 0.07 | 1.13 | 0.09 | 0.07 | 1.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.10 | -0.22 | 0.19 | -0.18 | -1.60 |
| Interest & Financial Charges | 0.15 | 0.07 | 0.07 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.05 | -0.29 | 0.12 | -0.18 | -1.60 |
| Depreciation | 0.23 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -0.28 | -0.29 | 0.12 | -0.18 | -1.61 |
| Tax | -0.21 | 0.00 | 0.05 | 0.00 | 0.00 |
| Profit After Tax | -0.07 | -0.29 | 0.07 | -0.18 | -1.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.02 | -4.73 | -4.80 | -4.62 | -3.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.09 | -5.02 | -4.73 | -4.80 | -4.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.15 | -0.59 | 0.14 | -0.36 | -3.28 |
| Book Value | 0.91 | 1.12 | 2.40 | 1.57 | 1.93 |
| Extraordinary Items | 0.00 | -0.62 | 0.00 | 0.00 | -1.43 |