| Sales Turnover & Other Income | 2.35 | 0.50 | 0.19 | 0.31 | 0.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.46 | 0.50 | 0.19 | 0.31 | 0.55 |
| Raw Materials | 1.82 | 0.41 | 0.00 | 0.00 | 0.54 |
| Stock Adjustments | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 |
| Selling and Administration Expenses | 0.13 | 0.10 | 0.11 | 0.13 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.46 | -0.01 | 0.05 | 0.13 | -0.25 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 0.46 | -0.01 | 0.05 | 0.11 | -0.26 |
| Depreciation | 0.04 | 0.04 | 0.05 | 0.06 | 0.08 |
| Profit Before Tax | 0.42 | -0.05 | 0.00 | 0.05 | -0.34 |
| Tax | -0.03 | -0.08 | 0.00 | 0.01 | 0.00 |
| Profit After Tax | 0.45 | 0.03 | 0.00 | 0.04 | -0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.54 | -6.57 | -6.57 | -6.61 | -6.28 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6.09 | -6.54 | -6.57 | -6.57 | -6.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.43 | 0.03 | 0.00 | 0.04 | -0.32 |
| Book Value | 6.11 | 5.68 | 5.65 | 5.65 | 5.61 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |