| Sales Turnover & Other Income | 11.24 | 11.77 | 12.98 | 4.24 | 3.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.29 | 15.24 | 12.90 | 5.00 | 3.36 |
| Raw Materials | 11.65 | 4.61 | 2.60 | 3.77 | 2.76 |
| Stock Adjustments | 1.05 | 3.47 | -0.08 | 0.76 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.14 | 0.12 | 0.15 | 0.15 | 0.12 |
| Selling and Administration Expenses | 0.14 | 0.29 | 0.14 | 0.13 | 0.00 |
| Miscellaneous Expenses | 0.08 | 0.01 | 0.00 | 0.12 | 0.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.28 | 10.20 | 10.00 | 0.81 | 0.23 |
| Interest & Financial Charges | 0.02 | 10.00 | 9.71 | 0.54 | 0.00 |
| Profit before Depreciation & Tax | 0.26 | 0.20 | 0.29 | 0.27 | 0.23 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.26 | 0.20 | 0.29 | 0.27 | 0.23 |
| Tax | 0.07 | 0.05 | 0.08 | 0.07 | 0.06 |
| Profit After Tax | 0.19 | 0.15 | 0.21 | 0.20 | 0.17 |
| Adjustment below Net Profit | 0.22 | -0.05 | -0.04 | -0.27 | -0.02 |
| P & L Balance brought forward | 1.25 | 1.14 | 0.98 | 1.05 | 0.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.65 | 1.25 | 1.14 | 0.98 | 1.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.12 | 0.10 | 0.13 | 0.13 | 0.11 |
| Book Value | 23.91 | 23.62 | 23.53 | 23.40 | 23.42 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |