| Sales Turnover & Other Income | 3774.61 | 2980.17 | 1851.14 | 1175.59 | 585.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3774.61 | 2980.17 | 1851.14 | 1175.59 | 585.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3332.85 | 2597.44 | 1505.35 | 947.67 | 382.74 |
| Power & Fuel Cost | 1.75 | 1.64 | 1.46 | 1.08 | 0.98 |
| Employee Cost | 106.77 | 94.05 | 80.20 | 63.40 | 48.95 |
| Selling and Administration Expenses | 33.50 | 18.08 | 18.51 | 13.84 | 14.08 |
| Miscellaneous Expenses | 16.65 | 8.35 | 6.18 | 4.18 | 5.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 283.10 | 260.61 | 239.46 | 145.43 | 133.23 |
| Interest & Financial Charges | 6.56 | 2.65 | 2.13 | 2.24 | 3.90 |
| Profit before Depreciation & Tax | 276.54 | 257.96 | 237.33 | 143.19 | 129.33 |
| Depreciation | 53.50 | 52.95 | 55.82 | 58.65 | 68.88 |
| Profit Before Tax | 223.04 | 205.01 | 181.51 | 84.54 | 60.45 |
| Tax | 63.03 | 52.96 | 46.01 | 14.68 | 11.05 |
| Profit After Tax | 160.01 | 152.05 | 135.50 | 69.86 | 49.40 |
| Adjustment below Net Profit | -0.51 | -0.51 | -0.19 | -22.33 | 0.21 |
| P & L Balance brought forward | 348.21 | 210.03 | 131.45 | 75.14 | 25.52 |
| Appropriations | 13.85 | 13.36 | 0.00 | 13.27 | 0.00 |
| P & L Bal. carried down | 493.86 | 348.21 | 266.76 | 109.40 | 75.14 |
| Equity Dividend | 13.85 | 13.36 | 0.00 | 13.27 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earning Per Share (Rs.) | 0.57 | 0.55 | 0.51 | 0.26 | 0.37 |
| Book Value | 12.13 | 11.55 | 11.06 | 10.43 | 20.26 |
| Extraordinary Items | -7.03 | 0.19 | 19.64 | 0.03 | 0.27 |