| Sales Turnover & Other Income | 0.75 | 0.55 | 1.09 | 0.00 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.75 | 0.55 | 1.09 | 0.00 | 0.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.16 | 0.03 | 0.02 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.29 | 0.06 | 0.09 | 0.02 | 0.06 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.30 | 0.44 | 0.98 | -0.04 | -0.02 |
| Interest & Financial Charges | 0.46 | 0.42 | 0.48 | 0.29 | 0.28 |
| Profit before Depreciation & Tax | -0.16 | 0.02 | 0.50 | -0.33 | -0.30 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.16 | 0.02 | 0.50 | -0.33 | -0.30 |
| Tax | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.15 | 0.02 | 0.50 | -0.33 | -0.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.08 | -0.10 | -0.60 | -0.27 | 0.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.23 | -0.08 | -0.10 | -0.60 | -0.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.20 | 0.03 | 0.67 | -0.44 | -0.41 |
| Book Value | 9.69 | 9.89 | 9.87 | 9.20 | 9.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |