| Sales Turnover & Other Income | 207.44 | 65.00 | 63.86 | 92.56 | 122.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 207.44 | 65.00 | 63.86 | 92.56 | 120.76 |
| Raw Materials | 129.21 | 32.76 | 20.23 | 57.15 | 85.84 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -1.59 |
| Other Manufacturing Expenses | 7.92 | 2.59 | 2.25 | 3.93 | 12.39 |
| Power & Fuel Cost | 10.09 | 1.77 | 1.75 | 3.82 | 4.84 |
| Employee Cost | 8.01 | 6.83 | 5.38 | 4.04 | 3.64 |
| Selling and Administration Expenses | 7.00 | 5.60 | 6.72 | 7.39 | 6.73 |
| Miscellaneous Expenses | 17.23 | 1.36 | 20.82 | 192.93 | 1.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.98 | 14.08 | 6.72 | -176.69 | 5.80 |
| Interest & Financial Charges | 1.36 | 1.61 | 1.20 | 3.79 | 14.98 |
| Profit before Depreciation & Tax | 26.62 | 12.47 | 5.52 | -180.48 | -9.18 |
| Depreciation | 2.02 | 1.72 | 1.46 | 0.58 | 0.67 |
| Profit Before Tax | 24.60 | 10.75 | 4.06 | -181.06 | -9.85 |
| Tax | -0.02 | -0.09 | -0.18 | 0.07 | 0.11 |
| Profit After Tax | 24.62 | 10.84 | 4.24 | -181.13 | -9.96 |
| Adjustment below Net Profit | -0.03 | 0.00 | -0.05 | -0.02 | 0.07 |
| P & L Balance brought forward | -220.67 | -231.52 | -174.73 | 6.42 | 16.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -196.09 | -220.67 | -170.54 | -174.73 | 6.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.38 | 0.70 | 0.31 | -13.47 | -0.83 |
| Book Value | 19.57 | 9.41 | 7.98 | 6.64 | 17.99 |
| Extraordinary Items | -4.41 | 0.00 | 0.00 | -4.05 | 0.00 |