| Sales Turnover & Other Income | 25.53 | 15.18 | 109.45 | 258.14 | 129.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.53 | 15.18 | 101.08 | 258.29 | 127.36 |
| Raw Materials | 2.17 | 3.39 | 66.54 | 155.80 | 77.71 |
| Stock Adjustments | 0.00 | 0.00 | -8.37 | 0.15 | -1.89 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 22.50 | 30.64 | 18.42 |
| Power & Fuel Cost | 0.00 | 0.03 | 20.77 | 39.50 | 19.28 |
| Employee Cost | 0.62 | 0.53 | 9.67 | 11.18 | 9.35 |
| Selling and Administration Expenses | 0.32 | 0.41 | 3.70 | 4.17 | 2.95 |
| Miscellaneous Expenses | 8.35 | 74.68 | 12.82 | 6.83 | 6.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.09 | -63.87 | -34.93 | 10.16 | -6.41 |
| Interest & Financial Charges | 5.88 | 7.21 | 10.99 | 8.50 | 12.92 |
| Profit before Depreciation & Tax | 8.21 | -71.08 | -45.92 | 1.66 | -19.33 |
| Depreciation | 0.02 | 0.06 | 6.12 | 6.17 | 6.33 |
| Profit Before Tax | 8.19 | -71.14 | -52.04 | -4.51 | -25.66 |
| Tax | 0.00 | 0.00 | -0.16 | 0.18 | 0.19 |
| Profit After Tax | 8.19 | -71.14 | -51.88 | -4.69 | -25.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -283.03 | -211.89 | -160.02 | -155.33 | -129.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -274.85 | -283.03 | -211.89 | -160.02 | -155.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.54 | -66.24 | -48.30 | -4.36 | -24.07 |
| Book Value | -52.43 | -206.60 | -140.10 | -91.73 | -87.32 |
| Extraordinary Items | 16.97 | -71.14 | 0.07 | 13.42 | 0.04 |