| Sales Turnover & Other Income | 3.19 | 1.58 | 33.72 | 12.57 | 0.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.19 | 1.58 | 33.72 | 12.57 | 0.11 |
| Raw Materials | 2.82 | 1.57 | 33.55 | 12.22 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.06 | 0.15 | 0.09 | 0.03 |
| Selling and Administration Expenses | 0.70 | 0.09 | 0.08 | 0.09 | 0.05 |
| Miscellaneous Expenses | 2.24 | 0.00 | 22.88 | 4.95 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.62 | -0.14 | -22.93 | -4.79 | 0.03 |
| Interest & Financial Charges | 0.12 | 0.06 | 0.03 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -2.74 | -0.20 | -22.96 | -4.79 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -2.74 | -0.20 | -22.96 | -4.79 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | -2.74 | -0.20 | -22.96 | -4.79 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -27.06 | 0.00 | 0.00 | 0.89 | 0.87 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -29.80 | -0.20 | -22.96 | -3.90 | 0.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.67 | -0.20 | -22.40 | -4.67 | 0.02 |
| Book Value | 21.66 | 24.33 | 24.53 | 46.93 | 51.60 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |