| Sales Turnover & Other Income | 76.69 | 56.65 | 43.56 | 41.88 | 25.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 79.87 | 61.01 | 45.54 | 43.96 | 25.08 |
| Raw Materials | 72.51 | 52.82 | 38.83 | 38.24 | 20.82 |
| Stock Adjustments | 3.18 | 4.36 | 1.98 | 2.08 | -0.49 |
| Other Manufacturing Expenses | 0.87 | 1.69 | 1.45 | 0.81 | 0.43 |
| Power & Fuel Cost | 0.45 | 0.47 | 0.46 | 0.48 | 0.36 |
| Employee Cost | 2.43 | 2.44 | 2.22 | 2.05 | 1.51 |
| Selling and Administration Expenses | 0.87 | 1.24 | 0.58 | 0.57 | 0.38 |
| Miscellaneous Expenses | -0.06 | 0.14 | 0.11 | 0.15 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.81 | 2.20 | 1.88 | 1.68 | 1.51 |
| Interest & Financial Charges | 1.78 | 1.45 | 1.15 | 1.02 | 0.86 |
| Profit before Depreciation & Tax | 1.03 | 0.75 | 0.73 | 0.66 | 0.65 |
| Depreciation | 0.22 | 0.31 | 0.37 | 0.36 | 0.39 |
| Profit Before Tax | 0.81 | 0.44 | 0.36 | 0.30 | 0.26 |
| Tax | 0.24 | 0.12 | 0.10 | 0.02 | 0.15 |
| Profit After Tax | 0.57 | 0.32 | 0.26 | 0.28 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.29 | -1.61 | -1.87 | -2.15 | -2.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.72 | -1.29 | -1.61 | -1.87 | -2.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 |
| Book Value | 1.06 | 1.01 | 0.99 | 0.97 | 0.94 |
| Extraordinary Items | 0.00 | 0.01 | 0.33 | 0.09 | 0.00 |