| Sales Turnover & Other Income | 35.11 | 53.02 | 29.53 | 28.60 | 31.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 35.11 | 53.02 | 29.53 | 28.60 | 31.37 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.93 | 0.69 | 0.45 | 0.39 | 0.41 |
| Power & Fuel Cost | 0.51 | 0.41 | 0.39 | 0.26 | 0.22 |
| Employee Cost | 15.90 | 13.06 | 10.74 | 10.11 | 7.72 |
| Selling and Administration Expenses | 10.06 | 13.13 | 8.20 | 8.66 | 9.84 |
| Miscellaneous Expenses | -0.07 | 0.31 | 0.93 | 1.41 | 3.50 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.24 | 23.98 | 7.51 | 5.42 | 7.20 |
| Interest & Financial Charges | 0.66 | 1.08 | 2.36 | 0.74 | 1.00 |
| Profit before Depreciation & Tax | 4.58 | 22.90 | 5.15 | 4.68 | 6.20 |
| Depreciation | 1.60 | 1.24 | 1.14 | 0.96 | 1.14 |
| Profit Before Tax | 2.98 | 21.66 | 4.01 | 3.72 | 5.06 |
| Tax | 1.08 | 0.54 | 0.79 | 0.87 | 1.37 |
| Profit After Tax | 1.90 | 21.12 | 3.22 | 2.85 | 3.69 |
| Adjustment below Net Profit | -0.07 | 0.20 | 0.00 | 0.00 | 0.08 |
| P & L Balance brought forward | 79.57 | 58.24 | 55.02 | 52.18 | 48.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 81.39 | 79.57 | 58.24 | 55.02 | 52.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | 7.88 | 1.24 | 1.10 | 1.42 |
| Book Value | 9.73 | 60.24 | 56.90 | 51.47 | 50.09 |
| Extraordinary Items | 0.00 | 15.32 | 0.00 | 0.00 | 0.00 |