| Sales Turnover & Other Income | 33.49 | 37.65 | 444.66 | 47.77 | 73.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.49 | 37.65 | 444.66 | 47.77 | 73.50 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 14.46 | 15.90 | 30.36 | 16.10 | 19.54 |
| Power & Fuel Cost | 0.88 | 1.04 | 5.43 | 5.71 | 1.66 |
| Employee Cost | 3.81 | 4.29 | 4.51 | 20.27 | 20.16 |
| Selling and Administration Expenses | 5.31 | 5.01 | 4.73 | 3.53 | 3.07 |
| Miscellaneous Expenses | 1.40 | 116.05 | 198.90 | 16.96 | 1.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.64 | -104.64 | 200.72 | -14.81 | 27.81 |
| Interest & Financial Charges | 2.01 | 2.07 | 3.23 | 18.72 | 18.07 |
| Profit before Depreciation & Tax | 5.63 | -106.71 | 197.49 | -33.53 | 9.74 |
| Depreciation | 13.51 | 12.27 | 24.14 | 28.24 | 26.41 |
| Profit Before Tax | -7.88 | -118.98 | 173.35 | -61.77 | -16.67 |
| Tax | 0.08 | 1.97 | 1.35 | 0.28 | 0.55 |
| Profit After Tax | -7.96 | -120.95 | 172.00 | -62.05 | -17.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -173.29 | -52.34 | -224.33 | -162.29 | -145.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -181.25 | -173.29 | -52.34 | -224.33 | -162.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.60 | -48.91 | 69.55 | -25.09 | -6.96 |
| Book Value | 45.27 | 39.88 | 88.79 | 19.25 | 44.30 |
| Extraordinary Items | 0.28 | -114.01 | 217.01 | -15.91 | 11.82 |