| Sales Turnover & Other Income | 0.21 | 0.68 | 0.59 | 1.29 | 4.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.21 | 0.68 | 0.59 | 1.29 | 4.40 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.20 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.34 | 0.27 | 2.86 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.03 | 0.05 | 0.06 |
| Employee Cost | 0.17 | 0.23 | 0.17 | 0.31 | 0.79 |
| Selling and Administration Expenses | 0.08 | 0.07 | 0.08 | 0.36 | 0.10 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.05 | 0.05 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.06 | 0.34 | -0.07 | 0.25 | 0.32 |
| Interest & Financial Charges | 0.09 | 0.14 | 0.13 | 0.15 | 0.15 |
| Profit before Depreciation & Tax | -0.15 | 0.20 | -0.20 | 0.10 | 0.17 |
| Depreciation | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 |
| Profit Before Tax | -0.29 | 0.06 | -0.33 | -0.03 | 0.05 |
| Tax | -0.03 | 0.02 | 0.00 | 0.03 | 0.01 |
| Profit After Tax | -0.26 | 0.04 | -0.33 | -0.06 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.40 | -0.44 | -0.12 | -0.06 | -0.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.66 | -0.40 | -0.44 | -0.12 | -0.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.42 | 0.07 | -0.54 | -0.10 | 0.07 |
| Book Value | 10.07 | 10.54 | 14.08 | 9.13 | 10.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |