| Sales Turnover & Other Income | 5.76 | 3.41 | 3.16 | 2.16 | 1.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.76 | 3.41 | 3.16 | 2.16 | 1.07 |
| Raw Materials | 1.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.04 | 0.03 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 0.22 | 0.28 | 0.56 | 0.34 | 0.05 |
| Selling and Administration Expenses | 1.14 | 0.69 | 0.80 | 0.91 | 0.29 |
| Miscellaneous Expenses | 0.58 | 1.12 | 0.00 | 0.72 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.16 | 1.26 | 1.75 | 0.19 | 0.72 |
| Interest & Financial Charges | 1.35 | 0.66 | 1.15 | 0.37 | 0.60 |
| Profit before Depreciation & Tax | 0.81 | 0.60 | 0.60 | -0.18 | 0.12 |
| Depreciation | 0.16 | 0.12 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.65 | 0.48 | 0.60 | -0.18 | 0.12 |
| Tax | 0.29 | 0.22 | 0.36 | 0.12 | 0.07 |
| Profit After Tax | 0.36 | 0.26 | 0.24 | -0.30 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.27 | 0.01 | -0.22 | 0.08 | 0.04 |
| Appropriations | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| P & L Bal. carried down | 0.63 | 0.27 | 0.01 | -0.22 | 0.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.12 | 0.22 | 0.20 | -0.26 | 0.11 |
| Book Value | 12.05 | 11.72 | 11.41 | 11.14 | 10.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |