| Sales Turnover & Other Income | 656.88 | 942.77 | 705.62 | 877.10 | 819.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 662.22 | 940.86 | 691.50 | 893.70 | 833.87 |
| Raw Materials | 184.15 | 214.79 | 206.82 | 250.53 | 117.62 |
| Stock Adjustments | 5.34 | -1.91 | -14.12 | 16.60 | 13.94 |
| Other Manufacturing Expenses | 389.62 | 627.63 | 395.18 | 529.54 | 598.35 |
| Power & Fuel Cost | 28.35 | 36.49 | 37.22 | 44.67 | 45.43 |
| Employee Cost | 20.11 | 18.62 | 16.81 | 14.00 | 9.06 |
| Selling and Administration Expenses | 10.14 | 8.32 | 8.32 | 15.34 | 12.13 |
| Miscellaneous Expenses | 3.15 | 3.50 | 2.17 | 3.26 | 2.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.71 | 31.52 | 25.00 | 36.37 | 48.78 |
| Interest & Financial Charges | 12.72 | 12.68 | 11.68 | 12.41 | 9.84 |
| Profit before Depreciation & Tax | 13.99 | 18.84 | 13.32 | 23.96 | 38.94 |
| Depreciation | 10.28 | 12.15 | 12.98 | 12.33 | 12.39 |
| Profit Before Tax | 3.71 | 6.69 | 0.34 | 11.63 | 26.55 |
| Tax | 0.55 | 2.14 | -0.12 | 3.70 | 8.63 |
| Profit After Tax | 3.16 | 4.55 | 0.46 | 7.93 | 17.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 8.33 | -0.01 | 0.02 |
| P & L Balance brought forward | 72.87 | 68.32 | 59.53 | 52.36 | 34.80 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.75 | 0.38 |
| P & L Bal. carried down | 76.03 | 72.87 | 68.32 | 59.53 | 52.36 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.75 | 0.38 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 500.00 |
| Earning Per Share (Rs.) | 0.21 | 0.30 | 0.03 | 0.53 | 1.19 |
| Book Value | 8.17 | 7.96 | 7.66 | 7.08 | 6.60 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.36 | 0.02 |