| Sales Turnover & Other Income | 82.84 | 63.56 | 59.78 | 51.04 | 43.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 85.08 | 63.76 | 59.34 | 53.03 | 42.80 |
| Raw Materials | 39.62 | 36.10 | 39.86 | 33.50 | 23.10 |
| Stock Adjustments | 2.24 | 0.20 | -0.44 | 1.99 | -0.87 |
| Other Manufacturing Expenses | 0.55 | 0.42 | 3.98 | 6.19 | 8.21 |
| Power & Fuel Cost | 4.20 | 4.01 | 3.35 | 3.07 | 2.76 |
| Employee Cost | 8.47 | 5.15 | 3.41 | 3.11 | 3.12 |
| Selling and Administration Expenses | 2.59 | 1.46 | 1.74 | 1.20 | 0.95 |
| Miscellaneous Expenses | 17.23 | 9.33 | 0.58 | 0.11 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.40 | 7.28 | 6.44 | 5.85 | 4.66 |
| Interest & Financial Charges | 0.83 | 1.12 | 1.12 | 0.67 | 0.40 |
| Profit before Depreciation & Tax | 11.57 | 6.16 | 5.32 | 5.18 | 4.26 |
| Depreciation | 1.28 | 1.29 | 1.39 | 1.38 | 1.09 |
| Profit Before Tax | 10.29 | 4.87 | 3.93 | 3.80 | 3.17 |
| Tax | 2.61 | 1.17 | 1.07 | 0.98 | 0.85 |
| Profit After Tax | 7.68 | 3.70 | 2.86 | 2.82 | 2.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 13.59 | 9.89 | 7.24 | 4.83 | 2.50 |
| Appropriations | 0.00 | 0.00 | 0.20 | 0.41 | 0.00 |
| P & L Bal. carried down | 21.27 | 13.59 | 9.89 | 7.24 | 4.83 |
| Equity Dividend | 0.00 | 0.00 | 0.20 | 0.41 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 |
| Earning Per Share (Rs.) | 6.62 | 3.63 | 2.80 | 2.76 | 2.28 |
| Book Value | 34.35 | 23.31 | 19.69 | 17.09 | 14.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |