| Sales Turnover & Other Income | 343.36 | 331.97 | 212.55 | 336.95 | 314.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 344.58 | 332.58 | 213.10 | 335.95 | 314.81 |
| Raw Materials | 307.01 | 292.78 | 181.73 | 298.82 | 278.88 |
| Stock Adjustments | 1.22 | 0.61 | 0.55 | -1.00 | 0.44 |
| Other Manufacturing Expenses | 17.28 | 21.56 | 16.65 | 18.36 | 0.06 |
| Power & Fuel Cost | 0.10 | 0.09 | 0.09 | 0.11 | 0.08 |
| Employee Cost | 2.01 | 1.51 | 1.58 | 1.27 | 0.90 |
| Selling and Administration Expenses | 5.11 | 5.71 | 4.29 | 4.75 | 20.93 |
| Miscellaneous Expenses | 0.46 | 0.69 | 2.69 | 2.03 | 0.92 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.62 | 10.24 | 6.07 | 10.59 | 13.05 |
| Interest & Financial Charges | 1.68 | 1.66 | 0.76 | 1.83 | 1.21 |
| Profit before Depreciation & Tax | 10.94 | 8.58 | 5.31 | 8.76 | 11.84 |
| Depreciation | 2.87 | 3.59 | 3.59 | 4.00 | 3.35 |
| Profit Before Tax | 8.07 | 4.99 | 1.72 | 4.76 | 8.49 |
| Tax | 2.08 | 1.34 | 0.62 | 1.15 | 2.18 |
| Profit After Tax | 5.99 | 3.65 | 1.10 | 3.61 | 6.31 |
| Adjustment below Net Profit | -20.35 | -0.01 | -0.01 | 0.00 | -1.50 |
| P & L Balance brought forward | 24.15 | 22.23 | 22.87 | 20.98 | 16.17 |
| Appropriations | 1.73 | 1.73 | 1.73 | 1.73 | 0.00 |
| P & L Bal. carried down | 8.07 | 24.15 | 22.23 | 22.87 | 20.98 |
| Equity Dividend | 1.73 | 1.73 | 1.73 | 1.73 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Earning Per Share (Rs.) | 0.13 | 3.17 | 0.95 | 3.14 | 5.48 |
| Book Value | 1.18 | 43.20 | 41.54 | 42.09 | 40.45 |
| Extraordinary Items | 0.05 | 0.00 | 0.08 | -0.01 | -0.14 |