| Sales Turnover & Other Income | 1043.65 | 653.26 | 409.37 | 276.33 | 215.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1043.65 | 653.26 | 409.37 | 276.33 | 215.96 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.78 | 6.09 | 5.65 | 4.69 | 2.87 |
| Power & Fuel Cost | 0.68 | 0.76 | 0.53 | 0.32 | 0.15 |
| Employee Cost | 359.93 | 263.78 | 149.66 | 108.94 | 100.53 |
| Selling and Administration Expenses | 94.45 | 81.13 | 64.40 | 43.82 | 49.94 |
| Miscellaneous Expenses | 9.60 | 1.71 | 0.49 | 1.00 | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 572.21 | 299.80 | 188.63 | 117.56 | 62.06 |
| Interest & Financial Charges | 55.81 | 49.03 | 36.38 | 18.64 | 10.05 |
| Profit before Depreciation & Tax | 516.40 | 250.77 | 152.25 | 98.92 | 52.01 |
| Depreciation | 12.98 | 10.97 | 5.01 | 3.48 | 1.43 |
| Profit Before Tax | 503.42 | 239.80 | 147.24 | 95.44 | 50.58 |
| Tax | 70.80 | 53.60 | 36.03 | 17.21 | 1.65 |
| Profit After Tax | 432.62 | 186.20 | 111.21 | 78.23 | 48.93 |
| Adjustment below Net Profit | 10.58 | 0.78 | 1.19 | 0.94 | 4.42 |
| P & L Balance brought forward | 356.44 | 187.22 | 74.81 | 17.13 | -36.22 |
| Appropriations | 205.70 | 17.76 | 0.00 | 21.26 | 0.00 |
| P & L Bal. carried down | 593.94 | 356.44 | 187.22 | 75.04 | 17.13 |
| Equity Dividend | 205.70 | 17.76 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 67.30 | 28.97 | 29.51 | 63.21 | 39.54 |
| Book Value | 158.99 | 118.95 | 92.20 | 99.94 | 35.97 |
| Extraordinary Items | -8.72 | 0.00 | 0.00 | 0.00 | 0.04 |