| Sales Turnover & Other Income | 65.22 | 86.94 | 67.04 | 52.13 | 20.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 67.87 | 92.12 | 76.22 | 56.20 | 23.74 |
| Raw Materials | 54.75 | 77.46 | 67.15 | 47.40 | 19.32 |
| Stock Adjustments | 2.65 | 5.18 | 9.18 | 4.07 | 3.66 |
| Other Manufacturing Expenses | 2.29 | 2.50 | 1.65 | 3.10 | 1.84 |
| Power & Fuel Cost | 1.46 | 1.46 | 1.45 | 2.40 | 1.11 |
| Employee Cost | 1.04 | 1.21 | 1.04 | 1.15 | 0.54 |
| Selling and Administration Expenses | 0.53 | 0.34 | 0.30 | 0.35 | 0.16 |
| Miscellaneous Expenses | 0.30 | 0.06 | 0.02 | 0.16 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.50 | 9.11 | 4.61 | 1.63 | 0.65 |
| Interest & Financial Charges | 1.53 | 1.30 | 1.27 | 0.98 | 0.30 |
| Profit before Depreciation & Tax | 5.97 | 7.81 | 3.34 | 0.65 | 0.35 |
| Depreciation | 0.72 | 0.66 | 0.47 | 0.47 | 0.24 |
| Profit Before Tax | 5.25 | 7.15 | 2.87 | 0.18 | 0.11 |
| Tax | 1.38 | 1.73 | 0.53 | 0.05 | 0.69 |
| Profit After Tax | 3.87 | 5.42 | 2.34 | 0.13 | -0.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.16 | -1.26 | -3.60 | -3.77 | -3.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.03 | 4.16 | -1.26 | -3.64 | -3.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.07 | 1.77 | 0.12 | -1.45 |
| Book Value | 1.11 | 1.06 | 17.48 | 6.87 | 0.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |