| Sales Turnover & Other Income | 278.56 | 232.95 | 212.92 | 156.97 | 113.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 278.56 | 232.95 | 211.70 | 156.62 | 114.80 |
| Raw Materials | 0.00 | 0.00 | 0.10 | 8.40 | 2.81 |
| Stock Adjustments | 0.00 | 0.00 | -1.22 | -0.35 | 1.56 |
| Other Manufacturing Expenses | 2.33 | 2.31 | 1.37 | 1.06 | 0.76 |
| Power & Fuel Cost | 1.84 | 1.61 | 1.09 | 0.76 | 0.48 |
| Employee Cost | 119.56 | 118.84 | 111.74 | 251.66 | 61.12 |
| Selling and Administration Expenses | 49.57 | 45.41 | 41.75 | 37.17 | 22.88 |
| Miscellaneous Expenses | 4.09 | 2.56 | 2.51 | 3.95 | 1.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 101.16 | 62.22 | 53.13 | -146.37 | 25.39 |
| Interest & Financial Charges | 0.74 | 0.57 | 0.62 | 0.68 | 0.31 |
| Profit before Depreciation & Tax | 100.42 | 61.65 | 52.51 | -147.05 | 25.08 |
| Depreciation | 9.50 | 8.08 | 6.11 | 4.88 | 4.84 |
| Profit Before Tax | 90.92 | 53.57 | 46.40 | -151.93 | 20.24 |
| Tax | 16.46 | 11.38 | 13.80 | -5.86 | -59.17 |
| Profit After Tax | 74.46 | 42.19 | 32.60 | -146.07 | 79.41 |
| Adjustment below Net Profit | -0.37 | -0.31 | -0.10 | -3.91 | 0.11 |
| P & L Balance brought forward | -267.34 | -309.22 | -341.72 | -191.75 | -272.33 |
| Appropriations | -0.07 | 0.00 | 0.00 | 0.00 | -1.06 |
| P & L Bal. carried down | -193.19 | -267.34 | -309.22 | -341.72 | -191.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.70 | 9.00 | 6.96 | -31.33 | 221.54 |
| Book Value | 453.36 | 438.97 | 426.61 | 415.11 | 4495.56 |
| Extraordinary Items | 0.11 | 10.66 | 0.01 | 0.73 | 0.00 |