| Sales Turnover & Other Income | 2368.89 | 2412.42 | 1799.97 | 1201.35 | 873.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2368.89 | 2412.42 | 1799.97 | 1201.35 | 873.09 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.81 | 7.08 | 16.13 | 11.47 | 12.81 |
| Power & Fuel Cost | 6.95 | 4.84 | 4.23 | 2.98 | 1.96 |
| Employee Cost | 573.24 | 431.22 | 325.52 | 233.07 | 168.64 |
| Selling and Administration Expenses | 132.41 | 105.01 | 85.60 | 55.81 | 29.82 |
| Miscellaneous Expenses | 1882.33 | 372.13 | 206.32 | 372.26 | 224.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -277.49 | 1463.10 | 1162.17 | 525.76 | 435.78 |
| Interest & Financial Charges | 843.85 | 790.83 | 642.78 | 495.96 | 375.10 |
| Profit before Depreciation & Tax | -1121.34 | 672.27 | 519.39 | 29.80 | 60.68 |
| Depreciation | 11.67 | 9.01 | 7.41 | 5.37 | 3.89 |
| Profit Before Tax | -1133.01 | 663.26 | 511.98 | 24.43 | 56.79 |
| Tax | 91.53 | 157.97 | 124.83 | 2.67 | 12.85 |
| Profit After Tax | -1224.54 | 505.29 | 387.15 | 21.76 | 43.94 |
| Adjustment below Net Profit | 0.82 | 0.15 | 1.13 | 0.37 | 0.24 |
| P & L Balance brought forward | 856.44 | 452.06 | 141.21 | 123.43 | 88.04 |
| Appropriations | 0.00 | 101.06 | 77.43 | 4.35 | 8.79 |
| P & L Bal. carried down | -367.28 | 856.44 | 452.06 | 141.21 | 123.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -121.66 | 50.22 | 38.58 | 2.63 | 5.56 |
| Book Value | 163.27 | 283.06 | 231.38 | 161.67 | 157.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |