| Sales Turnover & Other Income | 49.07 | 44.65 | 5.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 49.07 | 44.65 | 5.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.55 | 6.85 | 0.00 |
| Power & Fuel Cost | 0.49 | 0.41 | 0.00 |
| Employee Cost | 23.52 | 21.87 | 0.00 |
| Selling and Administration Expenses | 7.21 | 7.70 | 0.00 |
| Miscellaneous Expenses | 0.45 | 0.13 | 4.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.87 | 7.70 | 0.67 |
| Interest & Financial Charges | 2.30 | 1.73 | 0.00 |
| Profit before Depreciation & Tax | 7.57 | 5.97 | 0.67 |
| Depreciation | 0.80 | 0.80 | 0.11 |
| Profit Before Tax | 6.77 | 5.17 | 0.56 |
| Tax | 1.49 | 1.66 | 0.18 |
| Profit After Tax | 5.28 | 3.51 | 0.38 |
| Adjustment below Net Profit | -10.34 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.49 | 6.98 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.38 |
| P & L Bal. carried down | 5.43 | 10.49 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.53 | 3510.19 | 376.15 |
| Book Value | 20.49 | 10501.61 | 764.11 |
| Extraordinary Items | -0.20 | 0.00 | 0.00 |