| Sales Turnover & Other Income | 175.28 | 50.96 | 20.52 | 17.08 | 15.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 175.20 | 55.22 | 20.52 | 17.08 | 13.31 |
| Raw Materials | 162.97 | 43.54 | 17.54 | 16.86 | 13.15 |
| Stock Adjustments | -0.08 | 4.26 | 0.00 | 0.00 | -1.86 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.17 | 0.03 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.29 | 0.20 | 0.07 | 0.06 | 0.07 |
| Selling and Administration Expenses | 0.57 | 0.11 | 0.05 | 0.12 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.01 | 2.55 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.21 | 11.34 | 0.32 | 0.05 | 0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 11.21 | 11.34 | 0.32 | 0.05 | 0.08 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 11.18 | 11.31 | 0.29 | 0.02 | 0.05 |
| Tax | 0.02 | 0.85 | 0.08 | 0.01 | 0.01 |
| Profit After Tax | 11.16 | 10.46 | 0.21 | 0.01 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 24.43 | 0.48 | 0.26 | 0.25 | 0.21 |
| Appropriations | 0.00 | 0.03 | 0.00 | -0.01 | 0.00 |
| P & L Bal. carried down | 35.59 | 10.91 | 0.48 | 0.26 | 0.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.39 | 2.89 | 0.59 | 0.02 | 0.11 |
| Book Value | 2.23 | 4.02 | 11.33 | 10.73 | 10.70 |
| Extraordinary Items | 0.00 | 0.00 | -1.89 | 0.00 | 0.00 |