| Sales Turnover & Other Income | 510.17 | 433.69 | 486.42 | 438.05 | 275.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 552.45 | 447.98 | 501.79 | 473.65 | 284.00 |
| Raw Materials | 400.75 | 312.46 | 352.70 | 329.07 | 197.89 |
| Stock Adjustments | 42.28 | 14.29 | 15.37 | 35.60 | 8.26 |
| Other Manufacturing Expenses | 29.65 | 32.99 | 31.06 | 27.04 | 21.17 |
| Power & Fuel Cost | 32.07 | 28.99 | 29.26 | 27.10 | 19.64 |
| Employee Cost | 16.51 | 16.32 | 15.93 | 15.22 | 11.19 |
| Selling and Administration Expenses | 25.32 | 16.47 | 31.78 | 39.54 | 14.44 |
| Miscellaneous Expenses | 4.23 | 4.77 | 5.97 | 7.64 | 4.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 43.93 | 36.00 | 35.11 | 28.03 | 14.72 |
| Interest & Financial Charges | 27.53 | 21.57 | 16.89 | 13.32 | 12.79 |
| Profit before Depreciation & Tax | 16.40 | 14.43 | 18.22 | 14.71 | 1.93 |
| Depreciation | 8.33 | 7.84 | 7.11 | 6.16 | 5.92 |
| Profit Before Tax | 8.07 | 6.59 | 11.11 | 8.55 | -3.99 |
| Tax | 2.02 | 1.50 | 2.24 | 1.09 | -0.83 |
| Profit After Tax | 6.05 | 5.09 | 8.87 | 7.46 | -3.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | -0.09 |
| P & L Balance brought forward | 18.67 | 13.91 | 5.04 | -2.42 | 0.84 |
| Appropriations | 0.46 | 0.33 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 24.26 | 18.67 | 13.91 | 5.04 | -2.42 |
| Equity Dividend | 0.46 | 0.33 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 7.00 | 5.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.92 | 0.78 | 1.35 | 1.14 | -0.48 |
| Book Value | 20.65 | 19.81 | 19.09 | 17.75 | 16.59 |
| Extraordinary Items | 0.00 | 0.00 | 1.52 | -0.16 | 0.02 |