| Sales Turnover & Other Income | 19.78 | 4.71 | 0.00 | 0.00 | 0.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.78 | 4.71 | 0.00 | 0.00 | 0.36 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 9.94 | 2.63 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.77 | 0.12 | 0.02 | 0.03 | 0.04 |
| Selling and Administration Expenses | 1.14 | 0.25 | 0.10 | 0.05 | 0.06 |
| Miscellaneous Expenses | 0.45 | 0.56 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.49 | 1.15 | -0.12 | -0.09 | -0.06 |
| Interest & Financial Charges | 2.43 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 5.06 | 1.12 | -0.12 | -0.09 | -0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 5.06 | 1.12 | -0.12 | -0.09 | -0.06 |
| Tax | 1.24 | 0.35 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 3.82 | 0.77 | -0.12 | -0.09 | -0.06 |
| Adjustment below Net Profit | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.45 | -1.22 | -1.10 | -1.01 | -0.95 |
| Appropriations | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.80 | -0.45 | -1.22 | -1.10 | -1.01 |
| Equity Dividend | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.47 | 0.51 | -0.08 | -0.06 | -0.04 |
| Book Value | 44.23 | 10.08 | 9.57 | 9.65 | 9.71 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |