| Sales Turnover & Other Income | 1.55 | 0.78 | 0.29 | 0.36 | 0.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.68 | 0.83 | 0.23 | 0.41 | 0.22 |
| Raw Materials | 1.49 | 0.61 | 0.05 | 0.26 | 0.05 |
| Stock Adjustments | 0.13 | 0.05 | -0.06 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.05 | 0.02 | 0.02 | 0.03 |
| Selling and Administration Expenses | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 |
| Miscellaneous Expenses | 0.04 | 0.48 | 0.03 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.04 | -0.39 | 0.05 | 0.04 | 0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.04 | -0.39 | 0.05 | 0.04 | 0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.04 | -0.39 | 0.05 | 0.04 | 0.06 |
| Tax | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 |
| Profit After Tax | 0.03 | -0.39 | 0.04 | 0.03 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.20 | 1.59 | 1.56 | 1.54 | 1.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| P & L Bal. carried down | 1.23 | 1.20 | 1.59 | 1.56 | 1.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | -0.52 | 0.05 | 0.04 | 0.04 |
| Book Value | 13.58 | 13.54 | 14.06 | 14.01 | 13.97 |
| Extraordinary Items | 0.01 | -0.49 | 0.00 | 0.00 | 0.00 |