| Sales Turnover & Other Income | 24.96 | 13.04 | 12.98 | 11.28 | 8.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.96 | 13.04 | 12.98 | 11.28 | 8.66 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.00 | 0.61 | 0.62 | 0.42 | 0.31 |
| Power & Fuel Cost | 0.41 | 0.35 | 0.27 | 0.21 | 0.14 |
| Employee Cost | 5.52 | 3.33 | 2.22 | 1.25 | 0.83 |
| Selling and Administration Expenses | 3.79 | 2.42 | 2.86 | 1.57 | 1.32 |
| Miscellaneous Expenses | 0.17 | 0.23 | 0.06 | 0.46 | 0.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.07 | 6.13 | 6.95 | 7.38 | 5.91 |
| Interest & Financial Charges | 2.16 | 3.87 | 3.70 | 3.14 | 1.92 |
| Profit before Depreciation & Tax | 11.91 | 2.26 | 3.25 | 4.24 | 3.99 |
| Depreciation | 0.47 | 0.48 | 0.52 | 0.63 | 0.71 |
| Profit Before Tax | 11.44 | 1.78 | 2.73 | 3.61 | 3.28 |
| Tax | 3.10 | 0.38 | 0.44 | 1.17 | 0.98 |
| Profit After Tax | 8.34 | 1.40 | 2.29 | 2.44 | 2.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 19.54 | 18.14 | 15.85 | 13.42 | 11.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 27.88 | 19.54 | 18.14 | 15.85 | 13.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.42 | 0.07 | 0.23 | 0.49 | 0.81 |
| Book Value | 14.32 | 13.63 | 26.31 | 51.25 | 50.74 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |