| Sales Turnover & Other Income | 69.13 | 24.63 | 4.88 | 1.24 | 0.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 69.13 | 24.63 | 4.88 | 1.24 | 0.12 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.90 | 3.58 | 2.19 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Employee Cost | 1.21 | 0.85 | 0.22 | 0.05 | 0.07 |
| Selling and Administration Expenses | 3.21 | 1.66 | 1.07 | 0.10 | 0.06 |
| Miscellaneous Expenses | 0.38 | 0.18 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 56.43 | 18.36 | 1.37 | 1.10 | 0.00 |
| Interest & Financial Charges | 0.80 | 0.19 | 0.20 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 55.63 | 18.17 | 1.17 | 1.10 | 0.00 |
| Depreciation | 0.44 | 0.42 | 0.37 | 0.00 | 0.00 |
| Profit Before Tax | 55.19 | 17.75 | 0.80 | 1.10 | 0.00 |
| Tax | 14.11 | 4.30 | 0.21 | 0.28 | 0.00 |
| Profit After Tax | 41.08 | 13.45 | 0.59 | 0.82 | 0.00 |
| Adjustment below Net Profit | 0.00 | -0.80 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.06 | 2.41 | 1.82 | 1.00 | 1.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 56.14 | 15.06 | 2.41 | 1.82 | 1.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.64 | 3.77 | 0.28 | 11.34 | 0.00 |
| Book Value | 311.20 | 188.55 | 84.15 | 35.26 | 23.92 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |