| Sales Turnover & Other Income | 0.84 | 0.78 | 0.61 | 0.64 | 0.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.84 | 0.78 | 0.61 | 0.64 | 0.53 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 0.62 | 0.56 | 0.51 | 0.42 | 0.30 |
| Selling and Administration Expenses | 0.17 | 0.60 | 0.22 | 0.14 | 0.19 |
| Miscellaneous Expenses | 0.43 | 0.02 | 0.02 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.40 | -0.42 | -0.17 | 0.02 | -0.02 |
| Interest & Financial Charges | 1.50 | 0.82 | 0.67 | 0.85 | 1.12 |
| Profit before Depreciation & Tax | -1.90 | -1.24 | -0.84 | -0.83 | -1.14 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -1.90 | -1.25 | -0.85 | -0.84 | -1.15 |
| Tax | 0.00 | -0.01 | -0.01 | 0.00 | 3.79 |
| Profit After Tax | -1.90 | -1.24 | -0.84 | -0.84 | -4.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -13.14 | -11.91 | -11.06 | -10.23 | -5.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -15.04 | -13.14 | -11.91 | -11.06 | -10.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.94 | -2.57 | -1.75 | -1.74 | -10.25 |
| Book Value | -28.88 | -24.91 | -22.32 | -20.54 | -18.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |