| Sales Turnover & Other Income | 594.00 | 366.90 | 262.80 | 264.70 | 231.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 588.10 | 370.10 | 262.50 | 263.30 | 225.11 |
| Raw Materials | 358.30 | 226.10 | 156.70 | 164.90 | 145.89 |
| Stock Adjustments | -5.90 | 3.20 | -0.30 | -1.40 | -6.54 |
| Other Manufacturing Expenses | 30.60 | 15.70 | 9.90 | 7.00 | 6.55 |
| Power & Fuel Cost | 3.80 | 3.50 | 4.10 | 3.30 | 2.63 |
| Employee Cost | 56.80 | 48.70 | 29.90 | 29.10 | 31.06 |
| Selling and Administration Expenses | 46.60 | 21.30 | 8.40 | 5.40 | 26.89 |
| Miscellaneous Expenses | 7.20 | 0.30 | 2.50 | 1.80 | 2.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 84.80 | 54.50 | 51.00 | 51.80 | 10.08 |
| Interest & Financial Charges | 11.00 | 4.50 | 2.60 | 1.10 | 2.02 |
| Profit before Depreciation & Tax | 73.80 | 50.00 | 48.40 | 50.70 | 8.06 |
| Depreciation | 25.00 | 10.20 | 3.60 | 3.50 | 2.84 |
| Profit Before Tax | 48.80 | 39.80 | 44.80 | 47.20 | 5.22 |
| Tax | 11.20 | 10.10 | 11.10 | -19.20 | -7.48 |
| Profit After Tax | 37.60 | 29.70 | 33.70 | 66.40 | 12.70 |
| Adjustment below Net Profit | -0.30 | -0.30 | -0.30 | -0.50 | 0.01 |
| P & L Balance brought forward | 387.90 | 390.30 | 388.70 | 354.60 | 373.65 |
| Appropriations | 38.20 | 31.80 | 31.80 | 31.80 | 31.82 |
| P & L Bal. carried down | 387.00 | 387.90 | 390.30 | 388.70 | 354.54 |
| Equity Dividend | 38.20 | 31.80 | 31.80 | 31.80 | 31.82 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 60.00 | 50.00 | 50.00 | 50.00 |
| Earning Per Share (Rs.) | 1.18 | 4.67 | 5.30 | 10.44 | 2.00 |
| Book Value | 126.81 | 634.20 | 634.58 | 634.32 | 628.66 |
| Extraordinary Items | -8.32 | 1.50 | 0.60 | 0.20 | 0.00 |