| Sales Turnover & Other Income | 121.58 | 120.08 | 102.42 | 73.77 | 48.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 121.26 | 117.59 | 106.78 | 75.38 | 51.39 |
| Raw Materials | 88.61 | 89.67 | 83.63 | 54.26 | 33.93 |
| Stock Adjustments | -0.32 | -2.49 | 4.36 | 1.61 | 2.91 |
| Other Manufacturing Expenses | 9.13 | 9.22 | 7.87 | 7.95 | 6.14 |
| Power & Fuel Cost | 0.66 | 0.73 | 0.57 | 0.47 | 0.44 |
| Employee Cost | 4.78 | 4.42 | 3.58 | 3.58 | 2.28 |
| Selling and Administration Expenses | 10.35 | 6.44 | 5.85 | 4.73 | 4.78 |
| Miscellaneous Expenses | 1.50 | 1.08 | 0.65 | 0.81 | 0.61 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.25 | 6.04 | 4.63 | 3.57 | 3.22 |
| Interest & Financial Charges | 2.98 | 2.97 | 2.32 | 1.39 | 1.37 |
| Profit before Depreciation & Tax | 3.27 | 3.07 | 2.31 | 2.18 | 1.85 |
| Depreciation | 0.90 | 0.81 | 0.85 | 0.83 | 0.83 |
| Profit Before Tax | 2.37 | 2.26 | 1.46 | 1.35 | 1.02 |
| Tax | 0.77 | 0.46 | 0.76 | 0.26 | 0.22 |
| Profit After Tax | 1.60 | 1.80 | 0.70 | 1.09 | 0.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 |
| P & L Balance brought forward | 4.56 | 2.76 | 2.06 | 0.97 | 0.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| P & L Bal. carried down | 6.16 | 4.56 | 2.76 | 2.06 | 0.97 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.52 | 5.10 | 1.98 | 3.10 | 2.26 |
| Book Value | 56.21 | 51.68 | 46.58 | 44.60 | 41.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |