| Sales Turnover & Other Income | 37.24 | 31.76 | 6.75 | 0.26 | 0.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 37.24 | 30.72 | 7.79 | 0.09 | 0.27 |
| Raw Materials | 32.04 | 28.52 | 7.31 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -1.04 | 1.04 | -0.17 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.07 | 0.02 | 0.01 | 0.02 |
| Selling and Administration Expenses | 0.32 | 0.18 | 0.16 | 0.11 | 0.05 |
| Miscellaneous Expenses | 0.12 | 0.01 | 0.01 | 0.23 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.56 | 1.94 | 0.28 | -0.26 | 0.00 |
| Interest & Financial Charges | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 4.43 | 1.93 | 0.28 | -0.26 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 4.43 | 1.93 | 0.28 | -0.26 | 0.00 |
| Tax | 1.06 | 0.41 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | 3.37 | 1.52 | 0.27 | -0.26 | 0.00 |
| Adjustment below Net Profit | -3.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.64 | -4.26 | -4.53 | -4.27 | -4.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.64 | -2.74 | -4.26 | -4.53 | -4.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.85 | 2.18 | 0.71 | -0.68 | -0.01 |
| Book Value | 30.60 | 26.25 | 8.55 | 7.84 | 8.52 |
| Extraordinary Items | 0.19 | 0.33 | 0.00 | 0.00 | 0.00 |