| Sales Turnover & Other Income | 11.70 | 0.70 | 0.63 | 4.15 | 0.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.70 | 0.70 | 0.63 | 4.15 | 0.65 |
| Raw Materials | 4.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 3.54 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.16 | 0.14 | 0.15 |
| Selling and Administration Expenses | 0.48 | 0.21 | 0.15 | 0.17 | 0.27 |
| Miscellaneous Expenses | 0.56 | 0.01 | 0.05 | 0.06 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.59 | 0.36 | 0.26 | 0.24 | 0.16 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 5.59 | 0.35 | 0.26 | 0.24 | 0.16 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 5.58 | 0.34 | 0.26 | 0.24 | 0.16 |
| Tax | 1.45 | 0.09 | 0.07 | 0.06 | 0.04 |
| Profit After Tax | 4.13 | 0.25 | 0.19 | 0.18 | 0.12 |
| Adjustment below Net Profit | -0.01 | 0.00 | -0.01 | -1.43 | 0.12 |
| P & L Balance brought forward | 1.03 | 0.78 | 0.60 | 1.85 | 1.61 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.16 | 1.03 | 0.78 | 0.60 | 1.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.07 | 0.02 | 0.01 | 0.01 | 0.08 |
| Book Value | 1.08 | 1.07 | 1.05 | 1.04 | 11.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |