| Sales Turnover & Other Income | 1.46 | 0.00 | 1.83 | 0.02 | 0.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.24 | 0.19 | 2.05 | 0.02 | 0.10 |
| Raw Materials | 1.00 | 0.19 | 0.42 | 0.02 | 0.00 |
| Stock Adjustments | -0.22 | 0.19 | 0.22 | 0.00 | -0.12 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.11 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.05 | 0.06 | 0.04 | 0.10 |
| Selling and Administration Expenses | 0.08 | 0.06 | 0.09 | 0.08 | 0.06 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.05 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.06 | -0.11 | 1.42 | -0.12 | -0.17 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.06 | -0.11 | 1.42 | -0.12 | -0.17 |
| Depreciation | 0.00 | 0.00 | 0.06 | 0.11 | 0.11 |
| Profit Before Tax | 0.06 | -0.11 | 1.36 | -0.23 | -0.28 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.06 | -0.11 | 1.36 | -0.23 | -0.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.35 | 0.03 | 0.03 |
| P & L Balance brought forward | -10.52 | -10.41 | -10.42 | -10.22 | -9.97 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -10.46 | -10.52 | -10.41 | -10.42 | -10.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.00 | -1.73 | 20.95 | -3.49 | -4.27 |
| Book Value | -21.12 | -22.11 | -20.38 | -42.51 | -39.47 |
| Extraordinary Items | 0.00 | 0.00 | 1.42 | 0.00 | 0.00 |