| Sales Turnover & Other Income | 100.31 | 78.02 | 87.49 | 67.62 | 52.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 101.11 | 77.82 | 88.04 | 69.24 | 48.97 |
| Raw Materials | 37.77 | 24.61 | 33.32 | 27.06 | 14.98 |
| Stock Adjustments | 0.80 | -0.20 | 0.55 | 1.62 | -3.39 |
| Other Manufacturing Expenses | 15.68 | 17.20 | 19.57 | 16.76 | 11.38 |
| Power & Fuel Cost | 5.16 | 9.62 | 9.94 | 8.16 | 6.88 |
| Employee Cost | 9.58 | 10.55 | 10.67 | 9.22 | 7.61 |
| Selling and Administration Expenses | 1.88 | 1.72 | 1.56 | 1.43 | 1.49 |
| Miscellaneous Expenses | 1.00 | 1.37 | 1.93 | 0.94 | 0.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 30.05 | 12.75 | 11.06 | 5.68 | 5.95 |
| Interest & Financial Charges | 0.87 | 1.27 | 1.06 | 1.12 | 0.98 |
| Profit before Depreciation & Tax | 29.18 | 11.48 | 10.00 | 4.56 | 4.97 |
| Depreciation | 2.95 | 3.46 | 3.43 | 2.89 | 2.62 |
| Profit Before Tax | 26.23 | 8.02 | 6.57 | 1.67 | 2.35 |
| Tax | 2.93 | 2.18 | 2.18 | 0.33 | 0.71 |
| Profit After Tax | 23.30 | 5.84 | 4.39 | 1.34 | 1.64 |
| Adjustment below Net Profit | -0.31 | -0.08 | -0.14 | 0.00 | 0.00 |
| P & L Balance brought forward | 33.53 | 29.12 | 25.78 | 0.00 | 27.88 |
| Appropriations | 1.36 | 1.36 | 0.91 | 3.09 | 2.00 |
| P & L Bal. carried down | 55.15 | 33.53 | 29.12 | -1.74 | 27.52 |
| Equity Dividend | 1.36 | 1.36 | 0.91 | 1.09 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 15.00 | 15.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 25.66 | 6.43 | 4.83 | 1.48 | 1.81 |
| Book Value | 89.15 | 65.34 | 60.49 | 56.81 | 56.53 |
| Extraordinary Items | 16.90 | -0.18 | 0.05 | 0.27 | 0.09 |