| Sales Turnover & Other Income | 104.10 | 117.28 | 116.55 | 72.78 | 48.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 106.49 | 117.75 | 115.73 | 72.73 | 49.26 |
| Raw Materials | 20.15 | 25.30 | 26.62 | 16.36 | 11.31 |
| Stock Adjustments | 2.39 | 0.47 | -0.82 | -0.05 | 1.17 |
| Other Manufacturing Expenses | 22.69 | 23.66 | 15.59 | 9.11 | 5.48 |
| Power & Fuel Cost | 24.18 | 30.28 | 6.44 | 5.13 | 4.29 |
| Employee Cost | 16.27 | 14.87 | 12.04 | 10.70 | 8.38 |
| Selling and Administration Expenses | 4.16 | 4.30 | 0.53 | 0.40 | 0.46 |
| Miscellaneous Expenses | 0.32 | 0.33 | 38.10 | 23.41 | 14.55 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.70 | 19.01 | 16.40 | 7.62 | 4.79 |
| Interest & Financial Charges | 1.26 | 0.76 | 0.84 | 0.91 | 0.95 |
| Profit before Depreciation & Tax | 17.44 | 18.25 | 15.56 | 6.71 | 3.84 |
| Depreciation | 9.82 | 6.87 | 6.14 | 4.02 | 3.38 |
| Profit Before Tax | 7.62 | 11.38 | 9.42 | 2.69 | 0.46 |
| Tax | 1.99 | 2.93 | 2.10 | 0.88 | 0.00 |
| Profit After Tax | 5.63 | 8.45 | 7.32 | 1.81 | 0.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 33.79 | 25.34 | 18.02 | 16.21 | 15.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 39.43 | 33.79 | 25.34 | 18.02 | 16.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.20 | 16.79 | 14.56 | 3.59 | 0.91 |
| Book Value | 88.65 | 77.45 | 60.67 | 46.11 | 42.52 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |