| Sales Turnover & Other Income | 25.45 | 23.23 | 8.29 | 7.94 | 4.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.45 | 20.97 | 6.89 | 8.67 | 4.46 |
| Raw Materials | 13.59 | 9.45 | 0.07 | 0.85 | 0.12 |
| Stock Adjustments | 0.00 | -2.26 | -1.40 | 0.73 | 0.39 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.01 | 0.02 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Employee Cost | 0.24 | 0.24 | 0.37 | 0.40 | 0.32 |
| Selling and Administration Expenses | 0.76 | 0.61 | 0.82 | 0.83 | 0.70 |
| Miscellaneous Expenses | 0.10 | 0.09 | 0.54 | 0.49 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.73 | 10.56 | 5.06 | 6.07 | 3.02 |
| Interest & Financial Charges | 0.54 | 1.13 | 1.02 | 0.70 | 0.18 |
| Profit before Depreciation & Tax | 10.19 | 9.43 | 4.04 | 5.37 | 2.84 |
| Depreciation | 6.35 | 6.11 | 4.36 | 2.37 | 0.43 |
| Profit Before Tax | 3.84 | 3.32 | -0.32 | 3.00 | 2.41 |
| Tax | 1.52 | 1.38 | -0.03 | 0.90 | 1.14 |
| Profit After Tax | 2.32 | 1.94 | -0.29 | 2.10 | 1.27 |
| Adjustment below Net Profit | 3.65 | 3.65 | 0.88 | 0.93 | 2.13 |
| P & L Balance brought forward | 22.79 | 17.20 | 16.62 | 14.00 | 10.86 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.42 | 0.25 |
| P & L Bal. carried down | 28.75 | 22.79 | 17.20 | 16.62 | 14.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.18 | 8.53 | -1.29 | 9.24 | 5.57 |
| Book Value | 196.52 | 159.88 | 110.25 | 106.13 | 88.76 |
| Extraordinary Items | 0.02 | -0.01 | 0.00 | 0.00 | 0.00 |