| Sales Turnover & Other Income | 304.46 | 298.93 | 332.26 | 199.90 | 148.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 301.96 | 299.23 | 334.17 | 196.53 | 152.08 |
| Raw Materials | 197.29 | 198.18 | 226.55 | 120.12 | 98.02 |
| Stock Adjustments | -2.50 | 0.30 | 1.91 | -3.37 | 3.34 |
| Other Manufacturing Expenses | 13.06 | 13.24 | 14.21 | 5.11 | 3.95 |
| Power & Fuel Cost | 2.35 | 2.20 | 1.89 | 1.21 | 0.66 |
| Employee Cost | 44.04 | 38.53 | 33.74 | 24.10 | 22.62 |
| Selling and Administration Expenses | 27.64 | 24.28 | 24.85 | 17.77 | 13.08 |
| Miscellaneous Expenses | 13.56 | 6.86 | 7.77 | 11.80 | 7.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.99 | 15.94 | 25.17 | 16.43 | 6.22 |
| Interest & Financial Charges | 5.41 | 5.08 | 7.03 | 4.86 | 7.94 |
| Profit before Depreciation & Tax | -1.42 | 10.86 | 18.14 | 11.57 | -1.72 |
| Depreciation | 5.06 | 4.06 | 3.51 | 3.24 | 2.98 |
| Profit Before Tax | -6.48 | 6.80 | 14.63 | 8.33 | -4.70 |
| Tax | -1.32 | 1.05 | 5.70 | -0.24 | 1.94 |
| Profit After Tax | -5.16 | 5.75 | 8.93 | 8.57 | -6.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | -14.86 | 0.00 | 0.00 |
| P & L Balance brought forward | 84.84 | 80.80 | 86.73 | 78.16 | 84.81 |
| Appropriations | 2.82 | 1.72 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 76.85 | 84.84 | 80.80 | 86.73 | 78.16 |
| Equity Dividend | 2.82 | 1.72 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 12.00 | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.10 | 1.22 | 2.14 | 2.97 | -2.31 |
| Book Value | 40.37 | 41.74 | 32.18 | 41.50 | 38.64 |
| Extraordinary Items | -5.87 | 0.41 | 0.15 | 0.00 | -0.03 |