| Sales Turnover & Other Income | 4.63 | 4.37 | 109.25 | 103.60 | 128.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.63 | 4.37 | 105.67 | 104.76 | 128.35 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 14.21 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | -3.58 | 1.16 | 0.16 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 8.91 | 0.71 | 7.54 |
| Power & Fuel Cost | 0.00 | 0.00 | 10.02 | 5.50 | 8.45 |
| Employee Cost | 1.55 | 2.84 | 51.68 | 62.65 | 77.79 |
| Selling and Administration Expenses | 1.15 | 1.41 | 5.95 | 5.01 | 5.04 |
| Miscellaneous Expenses | 0.00 | 0.00 | 3.00 | 6.80 | 1.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.93 | 0.14 | 26.10 | 9.88 | 27.68 |
| Interest & Financial Charges | 0.15 | 0.16 | 1.91 | 2.53 | 4.89 |
| Profit before Depreciation & Tax | 1.78 | -0.02 | 24.19 | 7.35 | 22.79 |
| Depreciation | 0.32 | 0.36 | 1.55 | 1.99 | 2.48 |
| Profit Before Tax | 1.46 | -0.38 | 22.64 | 5.36 | 20.31 |
| Tax | 0.82 | 0.47 | 27.60 | -1.74 | -12.12 |
| Profit After Tax | 0.64 | -0.85 | -4.96 | 7.10 | 32.43 |
| Adjustment below Net Profit | 1.29 | 2.90 | -14.83 | -0.85 | 1.94 |
| P & L Balance brought forward | 43.01 | 40.97 | 60.76 | 54.51 | 20.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 44.94 | 43.01 | 40.97 | 60.76 | 54.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.53 | -0.71 | -4.15 | 5.94 | 27.14 |
| Book Value | 73.69 | 72.08 | 70.37 | 86.93 | 81.70 |
| Extraordinary Items | 0.08 | 0.61 | 19.56 | 2.55 | 20.24 |