| Sales Turnover & Other Income | 3.27 | 19.67 | 21.62 | 10.39 | 1.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.02 | 19.60 | 21.51 | 9.99 | 1.63 |
| Raw Materials | 1.30 | 14.60 | 17.09 | 10.17 | 0.94 |
| Stock Adjustments | -0.25 | -0.07 | -0.11 | -0.40 | 0.34 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.16 | 0.13 | 0.16 | 0.15 |
| Selling and Administration Expenses | 1.41 | 2.44 | 2.40 | 0.67 | 0.87 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.03 | 0.00 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.10 | -1.40 | 1.86 | -2.83 | -2.86 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 0.10 | -1.40 | 1.86 | -2.83 | -2.87 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | 0.10 | -1.40 | 1.86 | -2.83 | -2.88 |
| Tax | 0.00 | 0.01 | 0.00 | 0.00 | 1.27 |
| Profit After Tax | 0.10 | -1.41 | 1.86 | -2.83 | -4.15 |
| Adjustment below Net Profit | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -40.36 | -38.95 | -40.43 | -37.60 | -33.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -40.28 | -40.36 | -38.58 | -40.43 | -37.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | -0.72 | 0.95 | -1.44 | -2.11 |
| Book Value | 12.86 | 12.81 | 13.52 | 12.58 | 14.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |