| Sales Turnover & Other Income | 4.42 | 4.30 | 2.71 | 1.16 | 0.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.42 | 4.30 | 2.71 | 1.16 | 0.96 |
| Raw Materials | 4.01 | 3.88 | 2.26 | 0.29 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.27 | 0.32 | 0.14 | 0.47 | 0.64 |
| Selling and Administration Expenses | 0.09 | 0.09 | 0.22 | 0.04 | 0.39 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.07 | 0.39 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.04 | 0.01 | 0.01 | -0.06 | -0.11 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.04 | 0.01 | 0.01 | -0.06 | -0.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.04 | 0.01 | 0.01 | -0.06 | -0.11 |
| Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.03 | 0.01 | 0.01 | -0.06 | -0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.80 | -0.80 | 0.00 | -0.75 | -0.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.76 | -0.80 | 0.00 | -0.81 | -0.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.06 | 0.01 | 0.02 | -0.12 | -0.21 |
| Book Value | 8.59 | 8.53 | 8.51 | 8.49 | 8.61 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.35 | 0.01 |