| Sales Turnover & Other Income | 116.88 | 77.38 | 74.58 | 46.02 | 36.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 116.88 | 77.38 | 74.58 | 46.02 | 36.43 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.67 | 1.39 | 0.00 | 0.00 | 0.98 |
| Power & Fuel Cost | 0.23 | 0.23 | 0.19 | 0.21 | 0.21 |
| Employee Cost | 22.01 | 16.73 | 13.88 | 10.24 | 11.82 |
| Selling and Administration Expenses | 8.65 | 8.26 | 8.14 | 5.49 | 5.54 |
| Miscellaneous Expenses | 27.94 | 20.02 | 24.21 | 19.08 | 14.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 56.37 | 30.75 | 28.13 | 10.83 | 3.79 |
| Interest & Financial Charges | 15.21 | 7.79 | 5.96 | 1.40 | 2.34 |
| Profit before Depreciation & Tax | 41.16 | 22.96 | 22.17 | 9.43 | 1.45 |
| Depreciation | 1.57 | 1.07 | 1.03 | 1.01 | 0.95 |
| Profit Before Tax | 39.59 | 21.89 | 21.14 | 8.42 | 0.50 |
| Tax | 10.17 | 5.62 | 5.82 | 2.31 | 0.19 |
| Profit After Tax | 29.42 | 16.27 | 15.32 | 6.11 | 0.31 |
| Adjustment below Net Profit | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 72.04 | 55.72 | 41.02 | 34.91 | 34.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 101.52 | 72.04 | 56.35 | 41.02 | 34.91 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 22.81 | 12.61 | 12.96 | 5.29 | 0.27 |
| Book Value | 173.47 | 150.62 | 84.58 | 56.07 | 50.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 |