| Sales Turnover & Other Income | 1529.36 | 1395.21 | 1261.95 | 960.69 | 734.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1526.36 | 1389.33 | 1267.70 | 961.06 | 743.38 |
| Raw Materials | 819.86 | 690.59 | 666.37 | 518.75 | 359.55 |
| Stock Adjustments | -3.00 | -5.88 | 5.75 | 0.37 | 8.97 |
| Other Manufacturing Expenses | 208.26 | 200.27 | 181.19 | 131.57 | 107.13 |
| Power & Fuel Cost | 79.68 | 78.52 | 79.84 | 59.08 | 51.05 |
| Employee Cost | 162.53 | 167.95 | 135.53 | 111.16 | 106.66 |
| Selling and Administration Expenses | 76.12 | 77.84 | 60.64 | 46.40 | 43.24 |
| Miscellaneous Expenses | 0.83 | 0.52 | 0.69 | 0.78 | 1.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 179.09 | 173.65 | 143.45 | 93.34 | 74.69 |
| Interest & Financial Charges | 41.69 | 38.36 | 30.11 | 29.48 | 34.51 |
| Profit before Depreciation & Tax | 137.40 | 135.29 | 113.34 | 63.86 | 40.18 |
| Depreciation | 86.45 | 74.40 | 60.97 | 50.22 | 45.69 |
| Profit Before Tax | 50.95 | 60.89 | 52.37 | 13.64 | -5.51 |
| Tax | 13.01 | 15.06 | 8.13 | 4.45 | 1.95 |
| Profit After Tax | 37.94 | 45.83 | 44.24 | 9.19 | -7.46 |
| Adjustment below Net Profit | -0.92 | -1.22 | 0.20 | 0.34 | -0.02 |
| P & L Balance brought forward | 269.45 | 234.90 | 194.10 | 184.57 | 191.84 |
| Appropriations | 12.20 | 10.07 | 3.63 | 0.00 | -0.18 |
| P & L Bal. carried down | 294.27 | 269.45 | 234.90 | 194.10 | 184.54 |
| Equity Dividend | 12.20 | 10.07 | 3.63 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 150.00 | 125.00 | 45.00 | 0.00 |
| Earning Per Share (Rs.) | 23.33 | 28.44 | 27.46 | 5.70 | -5.36 |
| Book Value | 337.41 | 322.33 | 292.00 | 266.67 | 223.47 |
| Extraordinary Items | 0.00 | -0.02 | -0.18 | -0.10 | 0.00 |