| Sales Turnover & Other Income | 76.49 | 117.24 | 182.52 | 97.12 | 21.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 55.46 | 140.44 | 177.47 | 102.77 | 21.34 |
| Raw Materials | 17.12 | 45.90 | 54.02 | 33.34 | 0.00 |
| Stock Adjustments | -21.03 | 23.20 | -5.05 | 5.65 | -0.41 |
| Other Manufacturing Expenses | 7.57 | 9.04 | 18.61 | 5.48 | 0.88 |
| Power & Fuel Cost | 104.19 | 69.71 | 89.99 | 46.65 | 48.24 |
| Employee Cost | 2.94 | 5.01 | 4.87 | 3.13 | 1.30 |
| Selling and Administration Expenses | 2.21 | 2.74 | 2.05 | 7.37 | 8.15 |
| Miscellaneous Expenses | 0.19 | 0.09 | 0.07 | 0.03 | 1.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -78.74 | 7.95 | 7.85 | 6.78 | -38.45 |
| Interest & Financial Charges | 0.25 | 0.37 | 0.07 | 0.12 | 0.55 |
| Profit before Depreciation & Tax | -78.99 | 7.58 | 7.78 | 6.66 | -39.00 |
| Depreciation | 6.95 | 7.16 | 7.12 | 6.43 | 6.61 |
| Profit Before Tax | -85.94 | 0.42 | 0.66 | 0.23 | -45.61 |
| Tax | 0.00 | 0.00 | -2.07 | 0.04 | 0.00 |
| Profit After Tax | -85.94 | 0.42 | 2.73 | 0.19 | -45.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 6.08 | 32.79 |
| P & L Balance brought forward | -183.51 | -183.92 | -186.65 | -192.92 | -180.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -269.45 | -183.51 | -183.92 | -186.65 | -192.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -52.42 | 0.25 | 1.66 | 0.12 | -27.82 |
| Book Value | -65.03 | -11.25 | -8.07 | -9.74 | -13.56 |
| Extraordinary Items | 0.00 | 25.46 | 0.00 | 3.91 | 19.81 |