| Sales Turnover & Other Income | 165.62 | 72.59 | 7.70 | 11.27 | 0.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 170.94 | 86.61 | 7.70 | 11.27 | 0.33 |
| Raw Materials | 148.49 | 73.12 | 7.58 | 11.06 | 0.03 |
| Stock Adjustments | 5.32 | 14.02 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.09 | 0.03 | 0.13 | 0.03 |
| Selling and Administration Expenses | 1.15 | 0.32 | 0.08 | 0.06 | 0.07 |
| Miscellaneous Expenses | 0.13 | 0.40 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.91 | 12.68 | 0.01 | 0.01 | 0.21 |
| Interest & Financial Charges | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 20.86 | 12.68 | 0.01 | 0.01 | 0.21 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 20.85 | 12.68 | 0.01 | 0.01 | 0.21 |
| Tax | 1.27 | 1.06 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 19.58 | 11.62 | 0.01 | 0.01 | 0.21 |
| Adjustment below Net Profit | -7.17 | 5.56 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.67 | -6.51 | -6.52 | -6.54 | -6.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 23.08 | 10.67 | -6.51 | -6.52 | -6.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.18 | 0.23 | 0.02 | 0.02 | 0.36 |
| Book Value | 1.22 | 1.31 | -1.28 | -1.30 | -1.32 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |