| Sales Turnover & Other Income | 101.50 | 100.04 | 88.73 | 66.41 | 73.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 101.86 | 99.96 | 88.83 | 66.31 | 73.69 |
| Raw Materials | 69.78 | 70.66 | 66.11 | 47.49 | 50.43 |
| Stock Adjustments | 0.36 | -0.08 | 0.10 | -0.10 | 0.15 |
| Other Manufacturing Expenses | 5.63 | 5.90 | 3.82 | 3.39 | 4.14 |
| Power & Fuel Cost | 3.16 | 3.22 | 2.56 | 2.31 | 2.62 |
| Employee Cost | 9.95 | 8.98 | 8.16 | 6.92 | 7.44 |
| Selling and Administration Expenses | 3.20 | 2.21 | 1.84 | 1.32 | 0.97 |
| Miscellaneous Expenses | 2.63 | 2.82 | 1.79 | 1.48 | 2.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.53 | 6.18 | 4.56 | 3.40 | 5.62 |
| Interest & Financial Charges | 0.25 | 0.40 | 0.69 | 0.52 | 0.39 |
| Profit before Depreciation & Tax | 7.28 | 5.78 | 3.87 | 2.88 | 5.23 |
| Depreciation | 2.04 | 2.12 | 2.28 | 1.80 | 1.62 |
| Profit Before Tax | 5.24 | 3.66 | 1.59 | 1.08 | 3.61 |
| Tax | 1.26 | 0.83 | 0.56 | 0.31 | 1.00 |
| Profit After Tax | 3.98 | 2.83 | 1.03 | 0.77 | 2.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 27.80 | 25.64 | 24.61 | 23.83 | 21.23 |
| Appropriations | 0.67 | 0.67 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 31.12 | 27.80 | 25.64 | 24.61 | 23.83 |
| Equity Dividend | 0.67 | 0.67 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 100.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.98 | 4.25 | 7.73 | 5.79 | 19.58 |
| Book Value | 52.57 | 47.57 | 221.22 | 213.08 | 206.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |